How is the Discount calculated in this example? Also what would the JE be?
Dec 30, 20X3, Fort, Inc. issued 1,000 of its 8%, ten-year, $1,000 face value bonds with detachable stock warrants at par. Each bond carried a detachable warrant for one share of Fort’s common stock at a specified option price of $25 per share. Immediately after issuance, the market value of the bonds without the warrants was $1,080,000 and the market value of the warrants was $120,000. In its December 31, 20X3 balance sheet, what amount should Fort report as bonds payable?
Answer $900,000
The proceeds of bonds issued with detachable warrants are allocated between the bonds and the warrants based upon their relative FMV at the time of issuance. Since the bonds had a fair value of $1,080,000 and the warrants a fair value of $120,000, the total of the fair values is $1,200,000.
– The bonds account for $1,080,000/$1,200,000 or 90% of the proceeds of $1,000,000 or $900,000.
– The warrants account for $120,000/$1,200,000 or 10% of the proceeds of $1,000,000 or $100,000.
The bonds will be recorded at face of $1,000,000 minus a discount of $100,000 for a net amount of $900,000.