Given:
Useful life
Carf rate
Market rate
Undiscountated estimated cash flows
Aro settlement amt
Pv figures
Based on this info enter the shaded cells.
1. Beginning ARO
2. Period depreciation of the ARC
3. Year 2 accretion expense
4. ARO balance at end of Year 3
5. Settlement gain (loss)
For 4 you have to make the amortization table
AUD - 1st - 60 (12/12), 61 (2/13), 61 (8/13), 78! (11/15)
REG - 55 (2/16) 69 (5/16) Retake(8/16)
BEC - 71(5/16) Retake (9/16)
FAR - (8/16)