Not responding to the question just filling in the parts you left out, cause I also need help with better learning the journal entries for Pensions. Here are the Calculations. If not a better website, maybe just an example of the T-Accounts used to figure these out (journal entries). The calculation I get because I also use Roger's CPA, but neither site is great at walking one through the journal entries required.
1. Calculate Net Periodic Pension Cost:
$277,300
Net Periodic Pension Cost = Service Cost of $275,000 + Interest Cost of $68,000 – Expected Return on Plan Assets of $83,700 + Amortization of Prior Service Cost of $25,000 – Amortization of Pension Gain of $7,000 = $277,300.
Interest Cost: Beginning PBO $850,000 × Discount Rate of 8% = $68,000
Expected Return on Plan Assets: Beginning FVPA $930,000 × Discount Rate of 9% = $83,700
Amortization of Prior Service Cost: Beginning Balance $225,000 + Current Prior Service Cost $10,000 – Ending Balance $210,000 = $25,000
Amortization of Pension Gain: Beginning Balance $85,000 +Current Pension Gain $12,000 – Ending Balance $90,000 = $7,000
2. Calculate the Fair Value of Plan Assets as of the end of Year 7:
$1,028,700
Fair Value of Plan Assets = Beginning FVPA $930,000 + Return on Plan Assets $83,700 + Contributions $110,000 – Benefits paid $95,000 = $1,028,700
3. Calculate the Projected Benefit Obligation as of the end of Year 7:
$1,096,000
Projected Benefit Obligation = Beginning PBO $850,000 + Service Cost $275,000 + Interest Cost $68,000 + Current period Prior Service Cost $10,000 – Current pension gain $12,000 – Benefits paid $95,000 = $1,096,000
4. Calculate the Funded Status as of the end of Year 7:
($67,300)
Funded Status: FVPA $1,028,700 – PBO $1,096,000 = ($67,300)
5. Provide the journal entries for each of the following events:
a. Contribution to the pension plan
Account Name Debit Credit
Pension Benefit Asset $110,000
Cash $110,000
b. Current Year Net Gain
Account Name Debit Credit
Pension Benefit Asset $12,000
Other Comprehensive Income $12,000
c. Current Year Prior Service Cost
Account Name Debit Credit
Other Comprehensive Income $10,000
Pension Benefit Asset $10,000
d. Service Cost
Account Name Debit Credit
Compensation Expense $275,000
Pension Benefit Asset $275,000
e. Interest Cost
Account Name Debit Credit
Net Periodic Pension Cost $68,000
Pension Benefit Asset $68,000
f. Return on Plan Assets
Account Name Debit Credit
Pension Benefit Asset $83,700
Net Periodic Pension Cost $83,700
g. Amortization of Prior Service Cost
Account Name Debit Credit
Net Periodic Pension Cost $25,000
Other Comprehensive Income $25,000
h. Amortization of Net Gain
Account Name Debit Credit
Other Comprehensive Income $7,000
Net Periodic Pension Cost $7,000