Answer is $70,000. It's Wiley's error. This question is on CPAExcel and the answer is $70k
Johnson Co., distributor of candles, has reported the following budget assumptions for year 1: No change in candles inventory level; cash disbursement to candle manufacturer, $300,000; target accounts payable ending balance for year 1 is 150% of accounts payable beginning balance; and sales price is set at a markup of 20% of candle purchase price. The candle manufacturer is Johnson's only vendor, and all purchases are made on credit. The accounts payable has a balance of $100,000 at the beginning of year 1. What is the budgeted gross margin for year 1?
A. $60,000
B. $70,000
C. $75,000
D. $87,500
Answer is B
Gross Profit ($70,000) is determined by subtracting Cost of Goods Sold ($350,000) from Sales ($420,000). Sales is calculated by multiplying a markup of 20% based on cost of goods sold (i.e., $420,000 = 1.2($350,000). Cost of Goods Sold is easily determined by using an accounts payable T-account to calculate purchases of $350,000 by using the cash paid of $300,000 and the beginning and ending balances of accounts payable ($100,000 and $150,000, respectively).
Anything worth doing is probably not easy, but the rewards are worth it. (unknown)
Please feel free to add me on LinkedIn just to say hello or stay in touch.
CPA Exam - PASSED 2014
CALCPA Ethics - Passed 2014
CA CPA License - Pending
To God be the Highest Glory. Little Miracle happens every second!