WHY IS THE INITIAL INVESTMENT OF 10 BOTH AN INFLOW AND AN OUTFLOW??????
Assume that Straper Industries is considering investing in a project:
Initial Investment__________________500,000
Addl. investment in working capital_____10,000
Cash flows before Income tax________140,000
Yearly tax dep_____________________90,000
Terminal value of investment__________50,000
Cost of Capital_____________________10%
PV OF $1= _______________________.621
PV of annuity= _____________________3.791
Marginal tax rate ___________________30%
Investment Life _____________________5yrs.
What is NPV of the investment?
a. $175,000
b. $58,000
c. $1,135
d. $(12,340)
(140 – 90 depreciation) × 30% = 15 annual tax expense
(140 – 15 tax) * 3.791= 473.875
10 adtl investment *.621 = 6.21
50 terminal value * .621= 31.05
_____________________________PV inflows: 511.135
500 Initial Investment
10 adtl initial investment
____________________________PV outflows: 510
____________________________________________PV project: 1.135
FAR- 80
BEC- 75
AUD- 78
REG- ?